Properties v. Eagle County Board of Equalization , 2020 COA 138 ( 2020 )


Menu:
  •      The summaries of the Colorado Court of Appeals published opinions
    constitute no part of the opinion of the division but have been prepared by
    the division for the convenience of the reader. The summaries may not be
    cited or relied upon as they are not the official language of the division.
    Any discrepancy between the language in the summary and in the opinion
    should be resolved in favor of the language in the opinion.
    SUMMARY
    September 17, 2020
    2020COA138
    No. 19CA0266, Lodge Properties v. Eagle County Board of
    Equalization — Taxation — Property Tax — Actual Value —
    Income Approach — Intangible Personal Property Exemption
    A division of the court of appeals considers, for the first time,
    whether condo net income generated from rentals of individually
    owned condominium units to transient guests should be included
    in a real property’s actual value under the income approach
    valuation method. Because such income qualifies as a stream of
    revenue and not an intangible asset, the division concludes that
    condo net income should be included under the income approach.
    The Eagle County Board of Equalization appeals the ruling of the
    Board of Assessment Appeals in favor of Lodge Properties, Inc.,
    reducing Lodge Properties’ property tax assessment for its luxury
    resort facility. Because the division concludes that the Board of
    Assessment Appeals abused its discretion when it excluded condo
    net income from the resort’s actual value, the division vacates the
    order and remands the case for determination of the resort’s actual
    value with the inclusion of condo net income.
    COLORADO COURT OF APPEALS                                        2020COA138
    Court of Appeals No. 19CA0266
    Board of Assessment Appeals Case No. 70454
    Lodge Properties, Inc.,
    Petitioner-Appellee,
    v.
    Eagle County Board of Equalization,
    Respondent-Appellant,
    and
    Board of Assessment Appeals,
    Appellee.
    ORDER VACATED AND CASE
    REMANDED WITH DIRECTIONS
    Division II
    Opinion by JUDGE PAWAR
    Román and Tow, JJ., concur
    Announced September 17, 2020
    Brownstein Hyatt Farber Schreck, LLP, Justin L. Cohen, Julian R. Ellis,
    Denver, Colorado, for Petitioner-Appellee
    Bryan Treu, County Attorney, Christina Hooper, Assistant County Attorney,
    Eagle, Colorado; Hoffmann, Parker, Wilson & Carberry, P.C., M. Patrick Wilson,
    Ruth H. Goff, Denver, Colorado, for Respondent-Appellant
    Philip J. Weiser, Attorney General, John August Lizza, First Assistant Attorney
    General, Denver, Colorado, for Appellee
    ¶1    In this property tax assessment case, we consider for the first
    time whether income generated from rentals of individually owned
    condominium units to transient guests of an adjoining hotel should
    be included in the hotel’s actual value under the income approach
    valuation method. Because such income qualifies as a stream of
    revenue and is not an intangible asset, we conclude that this
    income should be included under the income approach.
    ¶2    Respondent, the Eagle County Board of Equalization (BOE),
    appeals the ruling of the Board of Assessment Appeals (BAA) in
    favor of petitioner, Lodge Properties, Inc. (Lodge), reducing Lodge’s
    property tax assessment for its luxury resort facility. The BOE
    argues that the BAA abused its discretion when it excluded the
    additional income from the resort’s actual value and, as a result,
    the BAA improperly valued the property for tax purposes. We agree
    and vacate and remand the BAA’s order.
    I. The Property
    ¶3    Lodge, a subsidiary of Vail Resorts, Inc., owns a luxury resort
    known as the Lodge at Vail Resort and Hotel (LAV). The LAV
    property is located at the base of Vail’s ski-area and consists of
    approximately 160 guest rooms. The guest rooms include eighty
    1
    “traditional” hotel rooms owned by Lodge and seventy-four privately
    owned residential condominium units, established in 1970 through
    a declaration of covenants. Because the condo units are physically
    connected to and integrated within the LAV property, LAV regularly
    uses them as hotel rooms, with transient guests unaware of the
    rooms’ actual owners.
    ¶4    Vail Resorts has other subsidiaries: RockResorts International,
    LLC (RockResorts), and Vail/Beaver Creek Resort Properties, Inc.
    (VBC). RockResorts manages LAV’s day-to-day hotel operations, as
    well as LAV’s homeowner association (HOA), which collects dues
    from the condo owners to cover costs associated with certain
    common areas shared with LAV. RockResorts provides
    administrative and management services to the HOA and does not
    charge Lodge a fee for doing so.
    ¶5    RockResorts and VBC provide rental management services to
    more than two-thirds of LAV’s condo owners, with the remaining
    condo owners either not renting at all or engaging a third-party for
    this service. VBC contracts with condo owners to rent their condos
    to transient guests, and RockResorts manages the “LAV Rental
    Program,” under which the condos are managed and operated “as
    2
    rental units within the hotel.” Per the terms of the “LAV Rental
    Program” contracts, if Lodge were to sell LAV, VBC may assign its
    rights under the contracts to the purchaser of LAV without the
    condo owners’ consent.
    ¶6    VBC pays all marketing and administrative costs of the rental
    management program and, in return, retains a 40% share of the
    gross rental proceeds from the condos it manages. Some revenues
    from the condo rentals, such as parking, LAV food and beverage
    services, and hotel resort fees, are the “sole property of VBC” and
    are not included in the split of gross rental proceeds.
    ¶7    Neither RockResorts nor VBC maintains separate financial
    statements for the condo operations at LAV. And the revenues from
    Lodge, RockResorts, and VBC all contribute to Vail Resorts’ net
    income.
    ¶8    Due to the contiguous nature of the LAV condos and hotel
    rooms, reciprocal easements exist for utilities, structural support,
    and access between the two structures on the property.
    Additionally, LAV hotel employees serve the condos and, to do so,
    have the right to access the service, linen, mechanical, and storage
    rooms located in the condo building.
    3
    ¶9     Through a development agreement executed in 2006, all LAV
    guests, whether they are staying in a “traditional” hotel room or a
    condo, have the right to access all of LAV’s amenities. These
    amenities include food and beverage services, internet access,
    pools, hot tubs, exercise facilities, spas, and other facilities. Lodge
    collects a nominal “hotel resort fee” from all transient guests to
    cover the costs it incurs in providing these amenities. Hotel resort
    fees are collected separately and are not part of the “LAV Rental
    Program.”
    II. Procedural Background
    ¶ 10   For the tax year 2017, the Eagle County assessor assessed
    LAV’s taxable real property at $41,104,470. For its valuation, the
    county included VBC’s net operating income from the rental
    management services it provides to the LAV condos (hereinafter
    referred to as condo net income). Lodge contested the assessment,
    and the BOE denied its petition. Lodge then appealed the
    assessment to the BAA, arguing that the inclusion of condo net
    4
    income in determining the actual value of LAV was improper and
    that the applied capitalization rate was incorrect.1
    ¶ 11     At a hearing on the matter, the BAA considered expert
    testimony from Lodge and the BOE regarding the actual value of
    LAV. Lodge’s appraiser placed the actual value of LAV at
    $20,477,400 ($22,800,000 minus $2,322,560 of personal property,
    rounded). He excluded all amounts he considered intangible
    property and “property management revenue,” including condo net
    income and the hotel resort fees collected by Lodge. The appraiser
    opined that condo net income is an intangible asset that must not
    be included in a property tax valuation. In order to arrive at an
    actual value that excluded condo net income and hotel resort fees,
    Lodge’s appraiser adjusted LAV’s financial statements “to reflect a
    free-standing hotel operation without influence from the third-party
    rental agreement.”
    ¶ 12     Separately, the BOE’s appraiser asserted that the actual value
    of LAV is $44,335,840 ($46,658,395 minus $2,322,560 of personal
    property, rounded). This value includes condo net income (condo
    1   The capitalization rate is not at issue on appeal.
    5
    rental revenues of $3,626,383 minus “property management
    expenses” attributable to the condos). The BOE’s appraiser
    included condo net income because, as he explained, it is derived
    from ownership of the LAV property and is, therefore, a direct
    benefit to the owner of LAV that would transfer with a sale of the
    property.
    ¶ 13   In support of its valuation, the BOE also presented Peter F.
    Korpacz as an expert appraiser on the analysis of market behavior
    in connection with hotel valuation and proper evaluation
    methodologies. Mr. Korpacz testified to findings he made in his
    2016 “Resort-Hotel Valuation Methodology Study for Eagle County,
    Colorado” (Valuation Study), as well as the application of an article
    he co-authored with a committee of the International Association of
    Assessing Officers (IAAO), Understanding Intangible Assets and Real
    Estate: A Guide for Real Property Valuation Professionals (IAAO
    Guide). Mr. Korpacz opined that condo net income is a real estate
    ownership benefit that is properly factored into acquisition pricing;
    it is not a business income or an intangible asset.
    ¶ 14   In its order, the BAA concluded that Lodge presented sufficient
    probative evidence and testimony to prove that the BOE’s 2017 tax
    6
    valuation of LAV was incorrect. In so concluding, the BAA
    determined that condo net income should not be included for
    valuation purposes because it is an intangible asset that must be
    excluded from the calculation of LAV’s actual value. The BAA
    ordered the BOE to reduce the 2017 actual value of LAV to
    $26,245,000 ($28,567,335 minus $2,322,560 of personal property,
    rounded). The BOE now appeals the BAA’s decision.
    ¶ 15   On appeal, the BOE asserts three main challenges to the
    BAA’s order; specifically, the BAA erred when it (1) determined that
    a real property’s actual value is different from its market value for
    tax valuation purposes; (2) concluded that condo net income is an
    intangible asset and therefore excludable when establishing a real
    property’s actual value; and (3) relied on Lodge’s expert appraiser’s
    adjusted financial statements that separated the “traditional” hotel
    room operations from the condo operations and excluded hotel
    resort fees collected from LAV guests. We agree and, consequently,
    vacate the BAA’s order.
    III. Standard of Review
    ¶ 16   We review the BAA’s factual findings for abuse of discretion
    and its legal conclusions de novo. Cantina Grill, JV v. City & Cty. of
    7
    Denver Bd. of Equalization, 
    2015 CO 15
    , ¶ 15. The BAA, not the
    reviewing court, is tasked with weighing the evidence and resolving
    any conflicts.
    Id. The BAA’s order
    may be set aside, however, if it is
    unsupported by substantial evidence in the record or reflects a
    failure to abide by the statutory scheme for calculating property tax
    assessments. Bd. of Assessment Appeals v. E.E. Sonnenberg &
    Sons, Inc., 
    797 P.2d 27
    , 34 (Colo. 1990).
    IV. LAV’s Actual Value Is Synonymous with Its Market Value
    ¶ 17    The BOE initially contends that the BAA erred in its valuation
    of LAV when it incorrectly created a separate standard for
    calculating the actual value of real property for tax purposes. We
    agree.
    ¶ 18    Property valuations for tax assessment are based on the
    property’s actual value in a statutorily mandated base year and the
    property’s character. § 39-1-103(5)(a), C.R.S. 2019; Bd. of
    Assessment Appeals v. Colo. Arlberg Club, 
    762 P.2d 146
    , 148 (Colo.
    1988). “[A]ctual value is the guiding principle for the taxation of
    real property in Colorado.” San Miguel Cty. Bd. of Equalization v.
    Telluride Co., 
    947 P.2d 1381
    , 1383 (Colo. 1997).
    8
    ¶ 19   A property’s actual value is synonymous with market value.
    Bd. of Assessment Appeals v. Sampson, 
    105 P.3d 198
    , 203 (Colo.
    2005). “[M]arket value is ‘what a willing buyer would pay a willing
    seller under normal economic conditions.’” 
    Arlberg, 762 P.2d at 151
    (quoting May Stores Shopping Ctrs., Inc. v. Shoemaker, 
    151 Colo. 100
    , 110, 
    376 P.2d 679
    , 683 (1962)). In other words, market
    value is
    [t]he most probable price in cash, terms
    equivalent to cash, or in other precisely
    revealed terms, for which the appraised
    property will sell in a competitive market
    under all conditions requisite to fair sale, with
    the buyer and seller each acting prudently,
    knowledgeably, and for self-interest, and
    assuming that neither is under undue duress.
    Id. at 151
    (quoting American Institute of Real Estate Appraisers,
    The Appraisal of Real Estate 21 (8th ed. 1983)).
    ¶ 20   In its determination of value, the BAA reasoned that condo net
    income is an intangible asset excludable from LAV’s actual value
    because, “while it might be considered in the valuation of a property
    outside of taxation, [it] did not reflect additional value to the subject
    real estate.” (Emphasis added.) In so reasoning, the BAA erred.
    9
    ¶ 21   The BAA derived a standard for calculating the actual value of
    property for tax purposes that is separate from the standard used
    for other financial purposes. However, our legislature “has never
    indicated that it intended the words . . . ‘market value’ to be given
    any special meaning for tax purposes.” 
    Arlberg, 762 P.2d at 152
    .
    And because market value is synonymous with actual value,
    
    Sampson, 105 P.3d at 203
    , the BAA is not permitted to assign a
    special meaning to actual value for tax purposes. In doing so, the
    BAA failed “to abide by the statutory scheme for calculating
    property tax assessments.” See E.E. 
    Sonnenberg, 797 P.2d at 34
    .
    ¶ 22   It follows that the actual value of LAV must be measured by its
    market value — “what a willing buyer would pay a willing seller
    under normal economic conditions.” 
    Arlberg, 762 P.2d at 151
    (quoting 
    Shoemaker, 151 Colo. at 110
    , 376 P.2d at 683). Therefore,
    to determine LAV’s market value, we must ask whether the stream
    of income generated from the operation of the condos “as rental
    units within the hotel” would be a factor considered by a willing
    buyer and willing seller of LAV.
    ¶ 23   The BAA implicitly answered “no” to this question when it
    found that “any contributory value of [condo net income] . . . would
    10
    not transfer with [LAV] in the event of sale” because VBC, “which
    generates revenue from rental management for outside
    condominium owners[,] is a separate legal entity from [Lodge].” We
    conclude that this finding is unsupported by substantial evidence
    in the record.
    ¶ 24   As we noted above, the rental contracts between individual
    condo owners and VBC are assignable. That is, if Lodge sells LAV,
    VBC can assign the rental contracts to the purchaser without the
    condo owners’ consent. And although Lodge’s expert in lodging
    accounting testified that, upon sale of LAV, VBC “could retain those
    contracts or the new owner of the hotel could also pursue them,” we
    are hard-pressed to believe that a purchaser of LAV would agree to
    the sale without also securing the rental contracts that would allow
    it to collect over $3.6 million in rental revenue. Condo net income
    therefore provides an income stream to VBC, and ultimately to Vail
    Resorts, that can transfer with a sale of the LAV property.
    ¶ 25   Moreover, the BOE’s expert appraiser testified that, based on
    his market research, condo net income is properly included under
    the income approach for calculating actual value because condo net
    income is derived from ownership of the LAV property and is,
    11
    therefore, a direct benefit to the owner of LAV. He opined that if
    LAV were to be placed on the market for sale, condo net income is
    “a stable income stream that a buyer and seller would each
    consider as a benefit to the owner of the real property.” In support
    of this, the appraiser testified that there have been a “number of
    sales transactions where they have marketed [the hotel/resort] for
    sale, including [the condo net income] real estate stream, and the
    buyer of that property paid the seller for the right to that income
    stream.” He also testified that condo net income is not the only
    benefit for the owner of LAV but that, “[b]esides the management
    fee, all the other returns that that property generates goes to the
    owner of the real property.” He explained that these other returns
    include revenues generated from amenities such as LAV’s spas,
    restaurants, and room service.
    ¶ 26   Given this evidence — that condo net income would be
    transferable with the sale of LAV — we conclude that condo net
    income should be included in LAV’s actual/market value for
    financial purposes, including property tax calculations.
    12
    ¶ 27   With that in mind, we next turn to the question of whether
    condo net income is an intangible asset and therefore must be
    excluded from the actual value determination.
    V. Condo Net Income Is Not an Intangible Asset
    ¶ 28   The BOE contends that the BAA erroneously classified condo
    net income as an intangible asset. Instead, the BOE asserts,
    because it is an identifiable, measurable, and continual source of
    revenue, condo net income is not an intangible asset, and the BAA
    failed to abide by the statutory scheme for calculating property tax
    assessments by excluding it from the actual value determination.
    We agree.
    A. Applicable Law
    ¶ 29   The actual value of real property is determined by “appropriate
    consideration of the cost approach, the market approach, and the
    income approach to appraisal.” § 39-1-103(5)(a). However, one or
    more of these three approaches may not be applicable in a
    particular case. E.E. 
    Sonnenberg, 797 P.2d at 35
    . It is undisputed
    that both appraisers in this case used the income approach as their
    valuation method.
    13
    ¶ 30   The income approach “is a common method for calculating the
    value of commercial properties, especially apartment buildings,
    office buildings and shopping centers.”
    Id. at 30
    n.8. This method
    “generally involves calculating the income stream (rent) the property
    is capable of generating, capitalized to value at a rate typical within
    the relevant market.”
    Id. (emphasis added). Property
    classified as
    intangible is to be excluded from the actual value calculation under
    the income approach. § 39-3-118, C.R.S. 2019.
    B. Analysis
    ¶ 31   We conclude that the BAA erred when it excluded condo net
    income — a measurable, identifiable source of income for LAV —
    from its actual value calculation, as an intangible asset. Condo net
    income is clearly an “income stream (rent)” that LAV “is capable of
    generating,” E.E. 
    Sonnenberg, 797 P.2d at 30
    n.8, and is not an
    intangible asset that adds no value to the property.
    1. The Appraisers’ Testimony
    ¶ 32   As noted above, both expert appraisers utilized the same
    methodology to value LAV — the income approach. Where they
    diverged was in their determinations as to whether condo net
    income should be included in the income that was capitalized to
    14
    reach a value.2 Lodge’s experts excluded condo net income, and the
    BOE’s experts included it.
    ¶ 33   Lodge’s expert real estate appraiser testified that condo net
    income should be excluded as an intangible asset. He testified that
    he applied a four-part test outlined in the IAAO Guide3 to determine
    that condo net income is intangible, largely because it is separable
    and divisible from LAV, and the rental management contracts are
    transferable. In citing his appraisal report, the expert testified that
    condo net income is not attributable to the LAV real property, and
    “the revenues associated with the third-party rental programs
    2 Application of the income approach entails applying a
    capitalization rate to net income to achieve the taxable value of the
    property. Microsemi Corp. v. Broomfield Cty. Bd. of Equalization,
    
    200 P.3d 1123
    , 1125 (Colo. App. 2008). “Capitalization is simply a
    process of converting future monetary benefits of owning property
    into a value of present worth.”
    Id. (citing International Association
      of Assessing Officers, Property Assessment Valuation 231 (1977)).
    3 The IAAO Guide “is intended to assist assessors in understanding
    and addressing intangible assets in property tax valuation.”
    International Association of Assessing Officers, Understanding
    Intangible Assets and Real Estate: A Guide for Real Property
    Valuation Professionals 1 (2017), https://perma.cc/ECU8-T7YG.
    The four-part test from the IAAO Guide states that an intangible
    asset should (1) “be identifiable”; (2) “have evidence of legal
    ownership, that is, documents that substantiate rights”; (3) “be
    capable of being separate and divisible from the real estate”; and (4)
    “be legally transferrable.”
    Id. at 2. 15
      represent intangible interest, contractual rights only.” He further
    explained that he treated condo net income as intangible property
    for this appraisal because his firm has historically done so,
    pursuant to the direction of senior leadership.
    ¶ 34   Relatedly, Vail Resorts’ director of finance, who was offered as
    Lodge’s expert in lodging accounting, testified that condo net
    income is excludable under the income approach because VBC is a
    “property management segment that runs the third-party
    condos . . . separate from the hotel business” and that VBC, not
    Lodge, receives the condo net income.
    ¶ 35   Conversely, the BOE’s expert appraiser testified that condo net
    income is not an intangible asset because the condo operations are
    not separable or divisible from the LAV property. He went on to
    explain that excluding condo net income is an overly complex
    exercise to remove revenues that go to Lodge, as well as expenses
    that “are so intertwined throughout the entire hotel operation,”
    which ultimately results in “something that doesn’t represent the
    actual property at all.”
    ¶ 36   A co-author of the IAAO Guide, Mr. Korpacz, also testified on
    behalf of the BOE. He testified that the IAAO Guide’s four-part test
    16
    for identifying intangible assets, on which Lodge’s experts relied,
    “has to do with how accountants treat the subject” and not “how
    the real estate industry does.” But he explained that the IAAO
    wanted to include it in the guide “so assessors could understand
    what might be brought to their attention in terms of trying to reduce
    taxes in a way that’s not consistent with market behavior.”
    (Emphasis added.) Mr. Korpacz also testified to the results of his
    Valuation Study, explaining that the purpose of the study was to
    illustrate the use of industry-standard methodologies and real
    estate market behavior in valuing hotel/resort properties. Through
    his study, Mr. Korpacz ascertained that comparable hotel/resort
    market-participants consider condo net income to be real estate
    income, and not an intangible asset.
    2. The BAA’s Findings
    ¶ 37   The BAA concluded that condo net income “constituted an
    intangible asset that, while it might be considered in the valuation
    of a property outside of taxation, did not reflect additional value to
    [LAV].” Having determined that the BAA erred in rejecting the
    principle that actual value and market value are synonymous for
    tax valuation purposes, we next consider whether the BAA erred in
    17
    finding that condo net income is an intangible asset and therefore
    excludable from the property valuation.
    ¶ 38   To resolve that question, we first look to the definitions of
    “intangibles” provided by Black’s Law Dictionary. In relevant part,
    Black’s Law Dictionary includes the following:
    1.   Intangible asset: “Any nonphysical asset or resource that
    can be amortized or converted to cash, such as patents,
    goodwill, and computer programs, or a right to
    something, such as services paid for in advance.” Black’s
    Law Dictionary (11th ed. 2019) (emphasis added).
    2.    General intangible: “Any personal property other than
    accounts, chattel paper, commercial tort claims, deposit
    accounts, documents, goods, instruments, investment
    property, letter-of-credit rights, letters of credit, money,
    and oil, gas, or other minerals before extraction. Some
    examples are goodwill, things in action, and literary
    rights.”
    Id. (emphasis added). 3.
       Intangible property: “Property that lacks a physical
    existence. Examples include stock options and business
    goodwill.”
    Id. (emphasis added). 18
    ¶ 39   Evaluating the nature of condo net income under these
    definitions, we cannot conclude that it qualifies as an “intangible
    asset,” “general intangible,” or “intangible property.” Condo net
    income does not “lack a physical existence,” nor is it a “nonphysical
    asset or resource that can be amortized or converted to cash.” See
    id. Condo net income
    is, in fact, cash; it is a tangible, inherent
    benefit in the form of money that is a direct product of the core
    income-producing business of LAV. We do not perceive a readily
    identifiable and measurable stream of income such as condo net
    income as equivalent to things like patents, business goodwill,
    computer programs, literary rights, and stock options. All of this
    leads us to conclude that a revenue stream like condo net income is
    not an intangible asset for tax purposes. Moreover, excluding this
    tangible, measurable, and readily identifiable stream of income
    would undermine the foundation of the income approach to
    valuation — i.e., the capitalization of such income streams
    attributable to property ownership.
    ¶ 40   Not only is condo net income a measurable, identifiable
    revenue stream that contributes to Vail Resorts’ bottom line, but it
    is also an income stream that is directly attributable to the LAV
    19
    property. The ability of the LAV property, including the condos, to
    generate income is largely due to the integrated nature of the resort.
    The condos are physically connected to and integrated with the rest
    of the LAV resort to such an extent that transient guests are
    unaware of the distinction between the condos and “traditional”
    hotel rooms. All condo guests enjoy the same amenities and
    privileges as “traditional” hotel guests and, as undisputed by Lodge
    and the BOE, are likely attracted to LAV for this reason. To guests,
    the condos merely represent an extension of the LAV resort
    property. Indeed, LAV is specifically marketed to the public as a
    luxury resort with 165 guest rooms, despite the fact that almost
    half of those rooms are privately owned condos. Moreover,
    RockResorts and VBC manage the condos “as rental units within
    the hotel,” and the condo guests are not separately identified for
    RockResorts’ and VBC’s financial statement purposes.
    ¶ 41   Accordingly, the BAA’s finding that condo net income is
    intangible because it does not reflect additional value to LAV is not
    supported by substantial evidence. Nor does the BAA’s finding
    comport with the statutory scheme for calculating property tax
    assessments, as the evidence demonstrates that condo net income
    20
    is an identifiable and measurable stream of income attributable to
    the LAV real property. Finally, as we concluded above, condo net
    income should be included in LAV’s actual/market value valuation
    as it would certainly be relevant in determining “what a willing
    buyer would pay a willing seller under normal economic
    conditions.” 
    Arlberg, 762 P.2d at 151
    (quoting 
    Shoemaker, 151 Colo. at 110
    , 376 P.2d at 683).
    ¶ 42   We therefore conclude that the BAA’s order must be vacated
    and remanded for the BAA to determine LAV’s actual value with the
    inclusion of condo net income.
    VI. Exclusion of Hotel Resort Fees Was Improper
    ¶ 43   The BOE also contends that the BAA erroneously excluded
    hotel resort fees from its valuation by relying on “free-standing hotel
    operation” financial statements from Lodge’s expert. We agree that
    the BAA should have included hotel resort fees as a revenue stream
    under the income approach to LAV’s valuation.
    ¶ 44   The BOE’s expert appraiser testified, and Lodge’s appraisal
    report concedes, that Lodge’s valuation of LAV was based on
    adjusted income and expense statements that, in part, excluded
    hotel resort fees. According to Lodge’s expert appraiser, Lodge
    21
    collects resort fees — a $30 additional charge on top of the nightly
    rate — from all LAV guests to cover the expenses Lodge incurs in
    providing the guests with free amenities like WiFi and access to the
    pool, fitness center, and ski valet. The resort fees go directly to
    Lodge and not through the “LAV Rental Program.” Moreover, the
    BOE’s appraisal expert testified that removal of resort fees paid by
    guests for the use of LAV is improper, and Lodge’s expert appraiser
    indicated that he was unaware that resort fees had been excluded
    from the financial statements.
    ¶ 45   Based on this evidence, it is clear that hotel resort fees are a
    revenue stream directly generated by LAV and should, therefore, be
    included under the income approach to LAV’s valuation. See E.E.
    
    Sonnenberg, 797 P.2d at 30
    n.8.
    ¶ 46   We conclude, therefore, that the BAA erred in excluding hotel
    resort fees in its calculation of LAV’s actual value.
    VII. Conclusion
    ¶ 47   We vacate the BAA’s order and remand the case for
    proceedings consistent with this opinion.
    JUDGE ROMÁN and JUDGE TOW concur.
    22