Estate of Rene Bathiard v. Islamic Republic of Iran ( 2020 )

Appendix 1 - Present Value of Earnings Losses Pre-Event Actual Pre-Event Personal Pre-Event Present Earnings Growt Earnings Consumption Earnings Historic Value (2020) Year Age (Base $) h (Current $) (PC) Less Earnings of Earnings Rates Total PC Losses Losses Col-1 Col-2 Col-3 Col-4 Col-5 Col-6 Col-7 Col-8 Col-9 1984 40 $2,937 3.90% $2,937 $1,072 $1,865 $1,865 $18,884 1985 41 $11,748 3.80% $12,194 $4,372 $7,822 $7,822 $70,683 1986 42 $11,748 1.10% $12,329 $4,397 $7,931 $7,931 $65,183 1987 43 $11,748 4.40% $12,871 $4,497 $8,374 $8,374 $63,523 1988 44 $11,748 4.40% $13,437 $4,599 $8,839 $8,839 $61,966 1989 45 $11,748 4.60% $14,055 $4,708 $9,348 $9,348 $59,954 1990 46 $11,748 6.10% $14,913 $4,855 $10,058 $10,058 $58,181 1991 47 $11,748 3.10% $15,375 $4,933 $10,443 $10,443 $54,909 1992 48 $11,748 2.90% $15,821 $5,006 $10,815 $10,815 $52,404 1993 49 $11,748 2.70% $16,248 $5,076 $11,172 $11,172 $50,947 1994 50 $11,748 2.70% $16,687 $5,147 $11,540 $11,540 $49,646 1995 51 $11,748 2.50% $17,104 $5,214 $11,890 $11,890 $47,749 1996 52 $11,748 3.30% $17,668 $5,302 $12,366 $12,366 $45,632 1997 53 $11,748 1.70% $17,969 $5,349 $12,620 $12,620 $43,010 1998 54 $11,748 1.60% $18,256 $6,423 $11,833 $11,833 $37,190 1999 55 $11,748 2.70% $18,749 $6,510 $12,240 $12,240 $35,502 2000 56 $11,748 3.40% $19,387 $6,620 $12,767 $12,767 $34,291 2001 57 $11,748 1.60% $19,697 $9,084 $10,613 $10,613 $26,097 2002 58 $11,748 2.40% $20,170 $9,185 $10,984 $10,984 $25,249 2003 59 $11,748 1.90% $20,553 $9,266 $11,286 $11,286 $24,783 2004 60 $11,748 3.30% $21,231 $9,408 $11,823 $11,823 $24,934 2005 61 $11,748 3.40% $21,953 $9,556 $12,397 $12,397 $25,058 2006 62 $11,748 2.50% $22,502 $9,667 $12,835 $12,835 $24,434 2007 63 $11,748 4.10% $23,424 $9,851 $13,574 $13,574 $23,937 2008 64 $11,748 0.10% $23,448 $9,855 $13,593 $13,593 $22,182 2009 65 $11,748 2.70% $24,081 $9,979 $14,102 $14,102 $21,893 2010 65.5 $3,427 2.70% $7,213 $2,947 $4,266 $4,266 $6,414 Total $300,064 2.95% $460,274 $172,879 $287,395 $287,395 $1,074,636