DocketNumber: Docket Nos. 16353-89, 16354-89
Citation Numbers: 67 T.C.M. 2176, 1994 Tax Ct. Memo LEXIS 62, 1994 T.C. Memo. 61
Judges: TANNENWALD
Filed Date: 2/17/1994
Status: Non-Precedential
Modified Date: 11/20/2020
*62 Decisions will be entered under
SUPPLEMENTAL MEMORANDUM OPINION
TANNENWALD,
We see no purpose in repeating the findings of fact which formed the basis of our prior action and that of the Court of Appeals. They are set forth in our prior opinion and are incorporated herein*63 by this reference. Further underlying facts have been stipulated. *64 Each trust would terminate at the sooner of the end of the prescribed period of years or at the death of the grantor. Charles O'Reilly and Alma O'Reilly were 72 and 69 years of age, respectively, at the time the trusts were created. Each trust could also be terminated by the trustee prior to the expiration of the trust term, in which event a formula was provided for determining the amounts to be paid for the income interests. It was understood that the trustees would not dispose of the O'Reilly stock in favor of other investments and the trustees retained the stock until the end of the trust terms.
The parties have stipulated that each share of the common stock of O'Reilly had a fair market value of $ 9,639 on May 2, 1985.
O'Reilly is a closely held corporation with all of the stock held either directly or indirectly by the O'Reilly family. On May 2, 1985, there were 651 shares of common stock outstanding. On July 25, 1985, O'Reilly had a 100-for-1 stock split. O'Reilly is in the automotive retail business selling parts, tools, equipment, supplies, and accessories. It was founded in 1957 and has experienced substantial growth from operating 1 store in 1957 to 127 stores *65 by the end of 1992. At the time of the gifts, O'Reilly had expanded its operation to 67 stores.
O'Reilly has historically paid a nominal cash dividend on its stock, and the parties have stipulated that, as of May 2, 1985, it had no plans to change its historical practice.
The dividends paid by O'Reilly are reflected in the following table:
Shares | Dividends | Total | |
Year | Outstanding | Per Share | Dividends |
1980 | 860.5 | $ 12.00 | $ 10,326.00 |
1981 | 858 | 13.00 | 11,154.00 |
1982 | 701 | 13.00 | 9,113.00 |
1983 | 657 | 13.00 | 8,541.00 |
1984 | 651 | 13.00 | 8,463.00 |
1985 | 62,500 | .13 | 8,125.00 |
1986 | 60,200 | .13 | 7,826.00 |
1987 | 60,274 | .15 | 9,041.10 |
1988 | 60,170 | .16 | 9,627.20 |
1989 | 60,792 | .18 | 10,942.56 |
The following table reflects the net after-tax profit of O'Reilly:
Year | Net After-Tax Profit |
1980 | $ 728,709.87 |
1981 | 590,560.51 |
1982 | 989,524.00 |
1983 | 672,187.00 |
1984 | 1,315,283.00 |
1985 | 1,551,599.00 |
1986 | 1,494,484.00 |
1987 | 1,368,000.00 |
1988 | 2,541,000.00 |
1989 | 2,089,000.00 |
1990 | 3,006,000.00 |
1991 | 5,382,000.00 |
1992 | 6,361,000.00 |
The following table shows the retained earnings, percentage increase in retained earnings, shareholder equity (total capital and retained earnings, *66 including those of two subsidiaries), and percentage increase in shareholder equity:
Year | Retained Earnings | Increase | Shareholder Equity | Increase |
1981 | $ 4,573,724.62 | -- | $ 4,607,074.62 | -- |
1982 | 5,518,142.69 | 20.6% | 5,551,242.69 | 20.5% |
1983 | 6,140,414.12 | 11.3% | 6,173,264.12 | 11.2% |
1984 | 7,390,527.92 | 20.6% | 7,423,077.92 | 20.2% |
1985 | 8,648,237.95 | 17.0% | 8,679,487.95 | 16.9% |
1986 | 8,916,317.00 | 3.1% | 8,946,317.00 | 3.1% |
1987 | 9,943,000.00 | 11.5% | 10,023,000.00 | 12.0% |
1988 | 12,699,000.00 | 27.8% | 12,779,000.00 | 27.5% |
1989 | 14,852,000.00 | 17.0% | 15,077,000.00 | 18.0% |
1990 | 17,917,000.00 | 20.6% | 18,169,000.00 | 20.5% |
1991 | 22,712,000.00 | 26.8% | 22,881,000.00 | 25.9% |
1992 | 29,051,000.00 | 28.0% | 29,281,000.00 | 28.0% |
In our prior opinion, we agreed with petitioners and held that the remainder interests should be valued by using Table B in accordance with
Respondent's position was based primarily on the fact that because of O'Reilly's dividend-paying history, there would be virtually no income inuring to the benefit of the income interests. Respondent argued that, under these circumstances, the method prescribed in Table B of
Income Interest | Remainder Interest | |
Charles O'Reilly | ||
Trust 1 | $ 31,162 | $ 94,145 |
Trust 2 | 21,388 | 46,085 |
Alma O'Reilly | ||
Trust 1 | 8,364 | 39,831 |
Trust 2 | 21,574 | 65,177 |
Trust 3 | 18,333 | 39,501 |
The Court of Appeals concluded that Table B should not be used because the result of such use was unrealistic and unreasonable.
Before proceeding to perform the task which has thus devolved upon us, some preliminary comments are in order. We deal first with petitioners' contention that the Court of Appeals shifted the burden of proof to respondent. We disagree. The question of the consequence of a holding that respondent's determination of a zero value for the income interests herein was "unrealistic and unreasonable",
This Court has consistently made it clear that, even in cases involving unreported income, we will only shift to respondent*71 the burden of coming forward with evidence and not the burden of proof. See
We turn next to the dispute between the parties as to whether the proper procedure is simply to value the remainder interests directly, as petitioners have done, or the income interests and then*72 subtract the value of these interests in order to arrive at the value of the remainder interests, as respondent has done. Petitioners contend that the rejection by the Court of Appeals of the use of Table B represents a rejection of Where the donor transfers property in trust or otherwise and retains an interest therein, the value of the gift is the value of the property transferred less the value of the donor's retained interest. * * *
The focus of the Court of Appeals' opinion was on the valuations of the parties. It was only because it found that both valuations were "unrealistic and unreasonable" that it concluded that petitioners should not be permitted to use Table B and respondent should not be able to apply
Each party produced an expert with calculations in support of that party's methodology. We are satisfied that each expert was qualified and performed the task assigned to him. Neither we nor either of the parties have any credibility problem the resolution of which might influence our decision. The dispute herein involves the methodology utilized by the experts.
Petitioners' expert valued the remainder interests directly and reached the same valuations reflected on petitioners' gift tax returns. He did so on the grounds that the potential for appreciation in the O'Reilly stock had already been taken into account and that his only task was to arrive at a permissible discount rate, which he concluded was 10 percent, based on his analysis of the money market at the time of the gifts. He then applied that discount rate to the $ 9,639 per share value of the O'Reilly stock in order to determine its value at the times of termination of the trusts. He did not take into account the possibility of earlier termination of the trusts, an element which petitioners suggest, on brief, would have had a negative impact on value but is an element which is generally*76 not quantifiable for valuation purposes. See
Petitioners' expert admitted that he did not take into account the low dividend historically paid by O'Reilly, although the impact of this element and the effect of the potential increase in retained earnings on the expectation of appreciation in value is obvious. It is not without significance that petitioners' expert declined to offer any opinion as to the value of the income interests, even after it was pointed out to him that, if the calculation of respondent's expert of the value of those interests were added to the value of the remainder interests as calculated by him, there would be a gap of some $ 2,410 in accounting for the stipulated $ 9,639 per share fair market value. Since a 10-percent discount rate is built into Table B, petitioners' expert arrived at precisely the same value for the remainder interests as is obtained by utilizing Table B.
Respondent has no quarrel, nor do we, *77 with the discount rate used by petitioners' expert. However, respondent disagrees, and so do we, with his premise, namely that the potential for appreciation between May 2, 1985, and the dates of terminations of the trusts can be ignored. The fact that potential appreciation was an element in calculating the stipulated fair market value of the O'Reilly stock does not mean that it should be ignored. That potential should be taken into account not for the purpose of increasing the stipulated fair market value of the O'Reilly stock, but rather for the purpose of determining how much of that value should be allocated to the remainder interests. Compare
The value determined by petitioners' expert is the same as the value which the Court of Appeals held was "unreasonable and unrealistic" and which therefore caused it to disapprove petitioners' use of Table B. Petitioners' expert has sought to avoid this action by camouflaging what he did as being based, not on the application of Table B, but upon the discount rate prevalent in the market place on May 2, 1985. This he may not do.
In light of the foregoing, we conclude that the valuations by petitioners' expert are fatally flawed and should be rejected.
We now turn to the valuations arrived at by respondent's expert. He viewed his task as one to determine the value of the income interests and thus enable the Court, by subtraction, to arrive at the value of the gifted remainders. His analysis was founded upon O'Reilly's low dividend history. Thus, he concluded that "a hypothetical purchaser of the income interests would anticipate that future dividends would be in the range of those dividends paid during the period 1980-1984". He found corroboration for his approach in the range*79 of dividends actually paid during the period 1985-1989, cf.
Even though respondent's expert arrived at valuations which provide a very small reduction in the value of the remainder interests from the total fair market value of the stock transferred, we are satisfied that his valuations have sufficient validity to provide the basis for our decision herein. His valuation of the income interests conforms to the rejection of a zero value by the Court of Appeals and is based upon a projection of the likelihood of dividend payments by O'Reilly and of the resulting large value for the remainder interests stemming from the anticipated increase in retained earnings of O'Reilly. A comparison of the total value of $ 1,455 ($ 756 and $ 699) with the total of $ 1,773 in dividends actually paid during the trust terms supports those valuations and the consequent allocation of most*81 of the $ 9,639 fair market value as of May 2, 1985, to potential appreciation. This allocation finds further support in the history of retained earnings of O'Reilly prior to that date and the anticipation of further large increases in such earnings flowing therefrom (which in fact occurred) and their effect on such appreciation.
We are not impressed with petitioners' attempt to undermine the use by respondent's expert of a 10-percent discount rate (the same rate as used by petitioners) by pointing to the dividend rates of publicly held companies. Those rates have wide variations, to say nothing of the fact that, as we pointed out in our earlier opinion (see
We conclude that the valuations of respondent's expert are sufficient to enable us to perform the function which the Court of Appeals directed us to perform on remand. Accordingly, we hold that the value of the gifted remainder interests were $ 192,024 in respect of the trusts established by Mr. O'Reilly and $ 192,081 in respect of the trusts established by Mrs. O'Reilly.
1. Upon remand, the cases were assigned to Special Trial Judge Marvin F. Peterson, who received the expert reports and heard their testimony and who has since retired. On Feb. 17, 1994, the cases were reassigned to Judge Theodore Tannenwald, Jr.↩
2. Petitioners object to those stipulated facts which set forth financial information for periods after May 2, 1985. We think such information is relevant at least by way of confirmation of the valuation of the income and remainder interests as of that date. Accordingly, petitioners' objection is overruled.↩
3. If a donor transfers by gift less than his entire interest in property, the gift tax is applicable to the interest transferred. * * * However, if the donor's retained interest is not susceptible of measurement on the basis of generally accepted valuation principles, the gift tax is applicable to the entire value of the property subject to the gift. * * *↩
4. This approach finds further support in the fact that it was understood that the trustees would hold the O'Reilly stock and that they in fact did so until the end of the trust terms. See
Alma M. O'Reilly v. Commissioner of Internal Revenue, ... , 973 F.2d 1403 ( 1992 )
john-a-propstra-personal-representative-of-the-estate-of-arthur-e-price , 680 F.2d 1248 ( 1982 )
Robinette v. Helvering , 63 S. Ct. 540 ( 1943 )
pano-anastasato-and-janice-anastasato-v-commissioner-of-internal-revenue , 794 F.2d 884 ( 1986 )
United States v. Janis , 96 S. Ct. 3021 ( 1976 )
United States v. Rodgers , 103 S. Ct. 2132 ( 1983 )
Fred A. Berzon v. Commissioner of Internal Revenue, ... , 534 F.2d 528 ( 1976 )
United Aniline Company v. Commissioner of Internal Revenue , 316 F.2d 701 ( 1963 )